Gramercy Capital: back in business
by PlanMaestro
10K and 10Qs are available and I am not dreaming them. We armchair generals tend to complain a lot about management. For once, let me send a tip of the hat to Gramercy’s CFO and his team for providing all this information in such short notice.
And the best part of all, no surprises. Expenses were higher than expected, consequence of all the negotiations, and cash was used to cure CDO 2005 but still:
- Lots of unrestricted cash at the Parent level: $133M after curing CDO 2005 and it does not include an extra $16m, reported in subsequent events, from a loan to an unencumbered Parent property.
- CDOs 2005 and 2006 passing OC tests: but CDO 2005 barely so might probably relapse. Still, things improving.
- Buying own senior CDO bonds at a discount: GKK has started to use some of that cash (finally), having more than $50M at par all at the parent level. The 30% discount is average, other CRE mREITs have achieved better deals, but it is a start.
“During 2011, the Company repurchased $46,525 and $1,734 par value of bonds issued by the Company’s 2006 and 2005 CDOs, respectively including $20,000 par value of Class A-1 from the 2006 CDO, $17,067 par value of Class A-2 from the 2006 CDO, and $667 par value of Class B from the 2005 CDO, generating gains on early extinguishment of debt of $14,418.”
A and B tranches are the most senior of CDOs 2006 and 2005. Any OC test failing, or principal payments from loans, and they get accelerated payments of their principal. Very safe investment with interesting returns.
With no recourse debt and only preferred equity financing, the current $2.9 per share comes with all these assets:
- Cash and marketable securities: More than $3.3 per share in cash and CDO bonds at market value after netting preferred shares’ arrears.
- Management fees: $0.2 per share in annual fees, not including success fees, from managing the former Realty division for KBS.
- CDOs 2005 and 2006: both equity tranches passing tests and are paying for all SG&A, preferred dividends and some more.
- Encumbered properties: real estate owned distressed but with potential: Makalei Land, Whiteface Lodge, Ontario Office.
- Encumbered bank branches: dozens of encumbered bank branches inherited from Gramercy Realty and for sale.
Crazy cheap, though that is not what I wanted to write about. Instead, I will write about an activist investor, that seems to have his intentions in the right place, and the leaked possibility of selling the business.
I also wanted to balance these positive news and discuss two CDO loans, Jameson Inn and Hilton Las Vegas, that have been in news lately and not for the right reasons … we should not forget that CRE is still in distress. But once again, my synthesis skills are running short so I will just link to the Wall Street Journals articles so you can reach your own conclusions:
- Jameson Moves to Thwart Foreclosure
- Debt From the Boom Leaves Jameson Inns Vulnerable
- Default Notices Sent as Jameson Inn Hotel Chain Misses Deadline
- Las Vegas Hilton Lenders Want Hotel in Receivership
Indaba 13D
One of recent events is the activism of a new hedge fund, Indaba Capital accumulating 806,815 preferred shares (23% of the outstanding) and 966,200 common shares (2% of the outstanding) since May. In total, around $23 million in Gramercy securities that, for a fund started in March with just $150 million, must be one of its largest positions if not the largest.
A letter was attached to the revised Indaba 13D at the end of September. It seems like Indaba is a force for good:they start the letter with a congratulatory tone and then they express their legitimate concerns in a courteous manner. Not what you would expect from an activist in the Carl Icahn and Dan Loeb mold. A good start.
We would like to begin by commending Mr. Cozzi, his management team, and you, the members of the Board of Directors (all of the members of the Board of Directors collectively, the “Board”) for navigating the Company through a period of exceptional market dislocation and also successfully repositioning the Company for the future. In our view, management has been creative, opportunistic, and tireless in its efforts to preserve stockholder value.
We strongly agree with management’s efforts to isolate the Company’s liabilities at the subsidiary level and effectively eliminate liabilities at or recourse to the “parent” Company. We respect the caution management has demonstrated in regard to conserving and building capital (cash) over the last several years. From our discussions with management and our review of publicly available information, we believe that the Company’s “cleanup” effort after an unprecedented commercial real estate downturn is very near completion. As stockholders, we congratulate Mr. Cozzi, his team, and the rest of the Board.
Gramercy’s team deserves that respect. They are achieving a remarkable turnaround after the AFR acquisition blunder. And to have investors that recognize management efforts, despite the short term incentives of a Hedge Fund, is nice to see for a change.
However, the short term incentives are there. Indaba’s thesis is based on the catalyst of reestablishing the preferred shares dividend.
The purpose of this letter is twofold. First, we would like to reiterate the message that we have communicated to Mr. Cozzi in person: we believe the Company is now able and prepared to pay all accrued but unpaid dividends to the holders of the Preferred Stock (the “Preferred Stockholders”) and that such payment is in the best interests of the Company and its stockholders, both the holders of its Common Stock (the “Common Stockholders”) and the Preferred Stockholders.
Second, we hereby provide notice that Indaba delivered to the Secretary of the Company, on the date hereof, a written request (the “Meeting Request”) that the Company call a special meeting of the Preferred Stockholders (the “Special Meeting”) to elect the Preferred Director (as defined below) and Indaba has nominated Derek C. Schrier (and reserved the right to substitute another person in Mr. Schrier’s place) as nominee to be elected as the Preferred Director at such Special Meeting.
The interest of the preferred-holders is not necessarily aligned with the common-holders’. The first praises Gramercy’s conservatism and asks for more of it. The latter have been wondering when Gramercy will start a more aggressive CDO bond buyback program and negotiate warehouse lending facilities to restart lending. But I think both would agree with the following paragraphs:
Given the high dividend rate on the Preferred Stock (8.125%, a spread of over 5.15% over the United States thirty year treasury rate), the Company’s cash liquidity (noted above), net asset value (detailed in the attached Appendix), and lack of debt at the “parent” Company, we can only presume that the Company’s failure to pay accrued but unpaid dividends to the Preferred Stockholders is the cause of the substantial discount in its market value.
The amount and timing of dividends that Common Stockholders expect to receive are primary determinants of the market value of the Company’s Common Stock. The Board’s failure to authorize payment of accrued but unpaid dividends on the Preferred Stock diminishes the market’s perception of the Company’s ability and willingness to pay dividends on its Common Stock. Indeed, the Company acknowledges in its 2010 Form 10-K that “in accordance with the provisions of our charter, we may not pay any dividends on our common stock until all accrued dividends and the dividend for the then current quarter on the Series A preferred stock are paid in full.” Accordingly, the discount in the market value of the Preferred Stock due to its “nonpaying” status impairs the market value of the Common Stock. We believe that a reasonable valuation of the Company’s Common Stock, as outlined in the Appendix attached to this letter, illustrates this fact.
The letter is worth reading in its entirety and includes a NAV assessment that, in my opinion, is quite conservative since it gives little value to the CDOs equity tranches, but at the same time it is appropriate for an investor that has prioritized investing in the preferred shares. Even with those numbers I like what I read: $4.1-$7.1 per share NAV.
What is Indaba?
An indaba is an important conference held by the izinDuna (principal men) of the Zulu and Xhosa peoples of South Africa (…) The term comes from a Zulu language word, meaning “business” or “matter” – Wikipedia
Indaba is also a hedge fund based in San Francisco that just launched in March with 150M AUM and a stated event driven strategy. Derek Schrier is its principal and chief investment officer.
Derek Schrier is a former Managing Member at also San Francisco based Farallon Capital Management. There he headed the Credit and Liquidations operations group, one of the four groups within Farallon, alongside William Mellin and Rajiv Patel. The other Farallon groups are Arbitrage, Real Estate, and Restructuring and Value so we are talking about a value investing shop here.
He has an MBA from Stanford and worked after graduation in the mergers and acquisitions department at Goldman Sachs before jumping to Farallon. Farallon’s founder Tom Steyer is also a Stanford MBA and Goldman alumni, and this bit from an interview might hint on Indaba’s investing DNA:
One of the things we want is for people to understand that we are incredibly serious about relationships with companies and investors. We’re not traders. We’re not hostile. In order to get these kinds of returns, we think people have to want you to be their partner. – Tom Steyer
A review of Derek Schrier’s 13Gs and 13Ds while at Farallon reveals some other interesting stuff:
- Sector focused: Among the 23 filings, 15 were related to health care, mostly pharma, and real estate finance, mostly REITs. I suppose this focus is consequence of the catalysts imbedded in these sectors: drug approvals and dividends.
- Only occasional activism: In the period 2005-2007 with more than nineteen 13Gs filed, it includes only four 13Ds: RAM Energy RAM, Arch Capital Group ACGL, City Investing Liquidating Trust, and Gardensburger. Surprisingly, no pharmas or REITs among those.
- CRE mREIT experience: in 2006 they reduced a 5% plus position in Arbor Realty Trust ABR, a CRE mREIT mentioned in the Gramercy’s write-ups, at the top of the boom. Nice timing for that exit and might explain his conviction in Gramercy.
One strange thing for a hedgie background: he had an interesting non-investing life. He managed the elections research and polling for the African National Congress’s during the 1994 elections, the Mandela election, and he is a member of the African Leadership Foundation board. He is also an advisor for the Corporate Governance Roundtable at Stanford and his wife Cecily Cameron was formerly a vice president of strategic planning and business development at Old Navy.
For sale
This is one catalyst I did not expect. This kind of surprises are welcomed.
Gramercy Capital Corp., the real estate investment trust whose stock has more than doubled in the past year, may consider a sale of the company after it completes a debt restructuring, said two people familiar with the plan. The shares surged almost 10 percent.
Gramercy, which is working with Wells Fargo & Co. (WFC) and the bank’s Eastdil Secured LLC unit, plans to contact private-equity firms if it pursues a sale, said the people, who declined to be identified because the process is private. TPG and Angelo Gordon & Co. are among the firms that have previously expressed an interest in the New York-based REIT, one of the people said.
“Private-equity firms looking for a publicly traded real estate platform would likely have an interest in Gramercy,” said Ben Thypin, director of market analysis for New York-based Real Capital Analytics Inc. “With the company’s restructuring in place, Eastdil should be able to shop it as an opportunity to create or grow such a platform.”
It makes sense. There are benefits for a CRE mREIT to be associated with a large private equity firm with interests in the CRE sector:
- CDOs low-cost long-term financing: Gramercy still has CDO 2007 in its reinvestment period to provide financing for CRE equity adventures.
- Financing for CDO bonds buybacks: a PE firm can provide or negotiate much needed firepower to take advantage of this opportunity. CDO 2007 is limited on how much they could buy, and CDOs 2005 and 2006 are outside their reinvestment periods
- Extension of CDOs life: a PE firm can replace REO inside CDOs 2005 and 2006 extending the life of them … with very good financing
- Increase of negotiation power: a large firm can provide leverage in the negotiations of defaulted loans like Hilton Las Vegas and Jameson Inn. The threat of foreclosing would be much more credible with the financing to take control of the properties.
And recent market trends seem to confirm that PE equity firms are interested in this type of vehicle.
Apollo Global Management LLC (ARI), Colony Capital LLC and Starwood Capital Group LLC (STWD) are among private-equity firms that have backed publicly traded REITs. The companies are valuable to buyout firms because they invest in property and loans and have access to low-cost capital through the bond market, Thypin said.
“Publicly traded shares give the firm and its investors more liquidity than they have with their private partnership interests,” Thypin said.
Buyout managers such as TPG and KKR & Co. have been expanding their real estate efforts as they seek to rely less on traditional corporate takeovers for profits. Blackstone Group LP, the world’s largest private-equity company by total assets, is raising a new property fund slated to total about $10 billion.
Let me add another example, Newcastle Investments NCT that is associated with Fortress Investment Group FIG. CRE mREITS are also of interest to CRE funds that want access to fixed income financing. For example, Capital Trust CT is associated with Sam Zell and RAIT Financial RAS and Resource Capital RSO with the Cohen family.
Recent changes to Roger Cozzi’s and Tim O’Connor’s severance packages seem to confirm that this is Gramercy’s preferred path. And it fits with the efforts of SL Green to disentangle from Gramercy.
Some history, SL Green hired in 2008 Roger Cozzi and Tim O’Connor, to separate SL Green’s CEO and CFO from their overlapping responsibilities in both companies. SL Green also canceled SL Green’s external manager fees and filed in 2009 their intentions to reduce their position and actually sold approximately 850K shares at the end of 2010. Gramercy is an insignificant position for SL Green, a position that comes with potential legal headaches as a consequence of the close relationship of both companies during the boom.
It is also important to remind everyone that Gramercy ran in 2010 a similar process to evaluate financial alternatives. Why it was not fruitful? It seems very clear from the 10K disclosure:
During the second quarter of 2010, our board of directors retained a financial adviser to conduct discussions with various third parties regarding potential transactions to recapitalize our company. We received indications of interest from several of these parties regarding a variety of potential transactions that ranged from the acquisition of our entire company to acquisitions of parts of our assets or business, joint ventures with either or both of our Finance and Realty divisions, externalization of our management function and investment of capital through new issuances of our equity or debt securities. Some indications of interest contemplated change of control transactions or, at a minimum, significant changes in the composition of our management team and board of directors. All indications of interest were subject to significant additional due diligence by the parties submitting them and to the satisfaction of substantial qualifications and conditions, including but not limited to eliminating various of our contingent and other liabilities, restructuring Gramercy Realty indebtedness, repurchasing certain of our equity securities (including our Series A preferred stock), selling certain of our assets and obtaining the approval of our stockholders.
After reviewing the indications of interest received, and conducting discussions to understand the likelihood that the indicated terms could be improved, our board of directors decided to discontinue discussions regarding the indications of interest because, among other reasons, each of the proposed transactions was subject to conditions and contingencies that made consummation highly uncertain and none of the indications of interest appeared to offer a level of value to our stockholders that our board of directors deemed acceptable.
So it looks like the main roadblocks were lifted. Now that Gramercy is clear of external duties … shall we start the bidding?
Two questions:
1) REO – believe there were 7 properties before the updated K/Q: Whiteface, the Ontario office building, 4 pieces of land, and one other. What is the other REO I am missing? How confident are you that the Makalei land piece is one of those 4 and wasnt a CDO asset? The 58 remaining AFR assets are subject to 31.8m of debt – you think there is equity there?
2) CDO debt – in each of the 2005 and 2006 CDOs, are you aware if either of the J and K tranches are outstanding? I believe in the 2006 offering, it indicates those bonds were not being sold initially. Were they ever or does GKK hold those? Obviously, it materially impacts the distribution estimations.
1. Some of that REO is inside the CDOs. The REO I am aware off is at the Corporate Level (Whiteface, Makalei, Ontario) and has been disclosed in the recent filings.
2. Gramercy owns the J and K tranches, plus the CDO preferreds and the subordinated fees. When I write about the equity tranches I am referring to all those securities, that are the most junior tranches, because they all need to pass the OC test to cash flow and they receive all the excess interest. Therefore, they behave almost as one security.
With Indaba’s request on 9/30, GKK is required to allow preferred holders to vote for a new board member either at the next annual meeting (if within 120 days) or no more than 90 days later (basically end of 2011). However, the annual meeting announcement made no mention of this. The “obvious” conclusion to me is that the preferred dividends will be brought current prior to to the annual meeting, relieving GKK of the need for the new board member vote. Alas, if this is the case, I don’t understand why they aren’t announcing those dividends at this time. Any thoughts?
Sorry Matt, I wish I knew. They can, they should and, from my point of view, they should want it too.
Excellent post Plan.
Any thoughts on why SLG would be selling a bit this last week? I realize it’s a very, very small amount for them, but I can’t help but wonder what the motivations might be. Thanks for the great series.
Sorry James, not much beyond what I shared in this post: SL Green wants out. It is a small position for them and it comes with legal headaches for Marc Holliday, SL Green CEO and former Gramercy CEO, and his team. So they are trying to sell it but in the meantime they keep reducing their position and it might also have some tax benefits (only previous sell was in DEC 2010).
Excellent post Plan
Excellent post. I’ve been following this situation and trying to understand it better. I’m wondering where you got the great detail info on the CDO cash flow and equity value as it is not broken out by year in the financials. Any source?
Also, Indaba uses a multiple of cash flow to value the Finance division. Seems to me that with 2005/2006 CDOs in “run-off” mode now since reinvestment activity has stopped, this cash flow stream is going to dwindle over time, which makes me wonder how sound a method using cash flow would be in this situation. Certainly, they are using pretty conservative multiples. What do you think?
You are right, cash flow will dwindle as for all CRE mREITs if they do not find other financing sources. Also the equity tranches are leveraged so I would not use a 10x multiple … I would not use a 1x multiple either. If you have confidence in the collateral, the excess collateral (that is what the OC test tries to measure) is a better measure as I explained in the series.
[...] [...]
Any thoughts on the most recent Q? Seems about what was expected.
No surprises, I wish they had bought back more CDO bonds though
hey plan, why don’t you post any of your ideas on valueinvestorsclub? i can’t imagine any of your well researched write ups not qualifying or do you purposely keep the blog and the club separate? just curious as it would be interesting to see what that community’s feedback would be?
They rejected the GKK write-up when I send it in …. April I think? Difficult to know the real reason. The posts did generate some noise though from the e/mails I have been getting from value investors.
Also not sure the real benefits of VIC when there are lots of alternatives in the internet. I only use it to read their old write/ups to leap frog the analysis of a specific idea or sector.
I see, very strange indeed – i feel like your gkk analysis is top notch and the whole situation is exactly the type of special situation value thesis that VIC members would want to see.
maybe since its hard to analyze underlying properties in the CDOs??
either way really enjoy and appreciate all your insights on the blog! noticed you are pretty active at corner of brk/ff, which i also think is great, what other good “alternatives in the internet” would you recommend?? thanks!
The Corner is probably the best
PlanMaestro,
Have followed your posts with interest for many months. While the analysis looks solid, it is difficult to reconcile with market data. You routinely tout GKK shares at $5-6+ value levels yet it remains mired at ~$2.50. Perhaps that’s due to illiquidity or opacity. On the other hand, a key asset Whiteface is ranked as among the best resorts nationwide, yet it’s condos and timeshares trade (when they sell after languishing for months (years?) on the market) well below the original offer levels and show no signs of a bottom despite a recovery in related real estate. It would appear there is a significant event risk which is holding down value. Your thoughts?
1. Whiteface is a small part of the portfolio and the downside is limited.
2. the reasons for a discount has been explained at large by me and Whooper Investments.
3. all we can do is buy with a large margin of safety.
4. as I explained, the biggest risk is management and its motivation. I think they are aligned.
5. but still, I can be wrong with management
Management released a pro-forma of their balance Sheet after the release of the Realty division. The downside protection is indisputable now and the difference with the estimates was small.
[...] reading Whopper Investments’ take on Gramercy Capital, then Plan Maestro’s in-depth analysis I just couldn’t help but buy a few shares. One of my New Year’s resolutions was to buy [...]
http://google.brand.edgar-online.com/displayfilinginfo.aspx?FilingID=8328579-2783-14809&type=sect&TabIndex=2&companyid=632021&ppu=%252fdefault.aspx%253fsym%253dGKK
Is there any error in this form 4? Indaba bought 125000 common shares at $5 last month? The stock was trading below $3.
Probably they sold $5 puts
Hmm.. That is confusing to me. Why would they sell the $5 puts, and why does that accounts for a buy in SEC form 4…..
Anyway, getting back to GKK, do you think they could ever issue more CDOs? I think the market is currently very scared of it, and if GKK cannot issue more CDOs in the future, then it does not have other way to get cheap funding.
I would like to learn more about this sector, as I read from this week’s bloomberg that Goldman is buying a lot of discounted mortgages. Have you looked at other REITs like RAS?
If they wanted to buy it anyway, they get the stock and the time premium.
CDOs probably not for a while, but other forms of financing are available. Check what the other mREITs are doing.
OK. In that case, if they can get other forms of financing, then it should be fine.
I still need to read a whole lot more before I can comfortably invest in the REIT arena.
Where did you get the CDO data for GKK? This is the key for the investment to succeed.
So you think they either bought $5 calls or sold $5 puts?
Weird….. From the options open interest, I don’t see any $5 contract with over 1259 contracts open.
Anyway, thank you for writing up this opportunity! It is a very good entry point for me to understand REITs.
Plan, any thoughts on why GKK doesn’t repurchase its preferreds in the open market? They would be buying at about a 20% discount, which is accretive to the equity, and starting to address the dividend issue at the same time.
I think that buying back CDO bonds is much better capital allocation for Gramercy. It is higher up in the capital structure and are priced with a greater discount. Gramercy already tendered a substantial % of the preferreds at much lower prices, buying in the open market without a large seller is not that easy.
It’s simpler than that. Gramercy can’t buy the preferreds in the open market as long as dividends are in arrears.
They have to tender, right Matt?
They could do a tender offer or get current on the dividends and then buy in the open market. Obviously, either of those actions would cause the discount to disappear.
http://www.marketwatch.com/story/fitch-downgrades-4-and-affirms-11-classes-of-gramercy-real-estate-cdo-2007-1-2012-05-02
Interesting development, Plan.
Fitch affirmed the 2007 CDO ratings. This may not too interesting though because we have already excluded that CDO in our valuation.